🔒 Sign in to view the address
· 3-bed Flat
📊 SA Market Rates —West Midlands
Area data forWest Midlands — actual results vary by property, management quality, and season.
🏠 SA Readiness Score
✓ Strengths
- Complete bathroom with shower/tub and modern fixtures
- Kitchen equipped with gas cooker, hood, and working appliances
- Adequate bedroom and living spaces with heating
✗ Issues
- Dated orange/peach kitchen cabinets and overall dated décor scheme
- Grey carpet throughout shows wear; cleanliness concerns in multiple rooms
- Sparse furnishings, minimal décor, and institutional feel unsuitable for guest experience
💰 SA Setup & Running Costs
Based on GuestReady full management at 15% of SA gross. Monthly profit shown above is after all costs below.
Initial Outlay
| Security deposit (1 month) | £800 |
| First month's rent | £800 |
| SA setup cost by room (West Midlands rates) | |
| Kitchen | £400–£1,700 |
| Bathroom | £300–£1,300 |
| Living Room | £200–£800 |
| Master Bedroom | £100–£600 |
| Bedroom 2 | £100–£600 |
| Bedroom 3 | £100–£600 |
| Entrance Hall | £0–£200 |
| Furnishing & fit-out (est. median) | £3,420 |
| GuestReady onboarding (photography + listing) | £300 |
| Welcome pack & consumables | £100 |
| Total initial outlay | £5,420 |
Monthly Running Costs
| Rent to landlord | £800 |
| GuestReady management (15%) | £264 |
| Utilities (gas / electric / broadband) | £220 |
| Consumables & restocking | £50 |
| SA insurance uplift (est.) | £35 |
| Total monthly costs | £1,369 |
| Monthly profit | +£394 |
| Break-even occupancy (managed): 29% | |
All figures are estimates. Utilities scaled by bedroom count. GuestReady fee from 15% — actual rate varies by location. Insurance estimate ~£420/yr SA-specific uplift. Setup cost covers furnishing, appliances, linen, welcome kit, and photography — excludes structural refurb; obtain quotes before committing. Learn about GuestReady →
📊 Occupancy Sensitivity
Cashflow at different occupancy rates — how the spread changes if bookings are lighter or stronger.
| Occupancy | Gross/mo | Net/mo | Cashflow/mo |
|---|---|---|---|
| 60% | £2,644 | £2,327 | +£1,527/mo |
| 70% | £3,085 | £2,715 | +£1,915/mo |
| 80% | £3,526 | £3,103 | +£2,303/mo |
| 90% | £3,967 | £3,491 | +£2,691/mo |
| 100% | £4,407 | £3,878 | +£3,078/mo |
SA nightly rate: £122 (West Midlands). Net figures use 12% platform fee.
📍 Location
🏗️ Urban Regeneration & Infrastructure
🌎 Area Profile — West Midlands ⓘ What are deciles?
🔧 Local Trades
| Trade | Name | Phone | |
|---|---|---|---|
| builder | Builders & Grounds Maintenance Wolverhampton | Extensions ... | 07510783234 | — |
| decorator | Wombourne Decorating Services Ltd: Home - Painting contractors | 07753 172 707 | — |
| photographer | Ray Ashmore Photography - Wolverhampton Wedding ... | +447875636190 | — |
🏘 Property Details
Before subletting or operating a short-term let from any rental property, you must obtain written permission from your landlord and check the terms of your tenancy agreement. Subletting without permission may breach your tenancy agreement and, in some cases, may be unlawful. This analysis is for informational purposes only and does not constitute legal or financial advice. You are solely responsible for ensuring all activity complies with your tenancy agreement, local planning rules, and applicable law.
Run the numbers on this deal
Use our free Rental Yield Calculator to calculate gross yield, net yield, monthly cash flow, and mortgage stress tests.
Calculate Rental Yield →