🔒 Sign in to view the address
· 2-bed House
📊 SA Market Rates —East of England
Area data forEast of England — actual results vary by property, management quality, and season.
🏠 SA Readiness Score
✓ Strengths
- Functional kitchen and basic amenities present
- Decent living space with natural light
- Reasonable property size for small groups
✗ Issues
- Severely dated kitchen cabinets and décor throughout
- Worn flooring, stained walls, and cosmetic deterioration
- Outdoor repairs needed; poor curb appeal and garden condition
💰 SA Setup & Running Costs
Based on GuestReady full management at 15% of SA gross. Monthly profit shown above is after all costs below.
Initial Outlay
| Security deposit (1 month) | £1,300 |
| First month's rent | £1,300 |
| Furnishing & fit-out | £2,500 |
| GuestReady onboarding (photography + listing) | £300 |
| Welcome pack & consumables | £100 |
| Total initial outlay | £5,500 |
Monthly Running Costs
| Rent to landlord | £1,300 |
| GuestReady management (15%) | £1,594 |
| Utilities (gas / electric / broadband) | £185 |
| Consumables & restocking | £50 |
| SA insurance uplift (est.) | £35 |
| Total monthly costs | £3,164 |
| Monthly profit | +£7,464 |
All figures are estimates. Utilities scaled by bedroom count. GuestReady fee from 15% — actual rate varies by location. Insurance estimate ~£420/yr SA-specific uplift. Learn about GuestReady →
📊 Occupancy Sensitivity
Cashflow at different occupancy rates — how the spread changes if bookings are lighter or stronger.
| Occupancy | Gross/mo | Net/mo | Cashflow/mo |
|---|---|---|---|
| 60% | £9,810 | £8,633 | +£7,333/mo |
| 70% | £11,445 | £10,072 | +£8,772/mo |
| 80% | £13,080 | £11,510 | +£10,210/mo |
| 90% | £14,715 | £12,949 | +£11,649/mo |
| 100% | £16,350 | £14,388 | +£13,088/mo |
SA nightly rate: £545 (East of England). Net figures use 12% platform fee.
📍 Location
🏗️ Urban Regeneration & Infrastructure
🌎 Area Profile — East of England ⓘ What are deciles?
🛋️ SA Setup Cost Estimate
Estimated · East of England rates
| Room / Area | Setup Cost Range |
|---|---|
| Kitchen | £500–£2,100 |
| Bathroom | £400–£1,500 |
| Living Room | £200–£900 |
| Hallway / Stairs | £100–£300 |
| Master Bedroom | £300–£1,000 |
| Bedroom 2 | £300–£1,000 |
| Total Est. SA Setup Cost | £1,725–£6,900 |
⚠ SA setup cost covers furnishing, appliances, linen, welcome kit, and photography. Does not include full structural refurb. Obtain quotes before committing.
🏘 Property Details
Before subletting or operating a short-term let from any rental property, you must obtain written permission from your landlord and check the terms of your tenancy agreement. Subletting without permission may breach your tenancy agreement and, in some cases, may be unlawful. This analysis is for informational purposes only and does not constitute legal or financial advice. You are solely responsible for ensuring all activity complies with your tenancy agreement, local planning rules, and applicable law.