Studio Flat, Cross St, PE1
PE1 1XA · 1-bed Flat
📊 SA Market Rates —PE1 1
Area data forPE1 1 — actual results vary by property, management quality, and season.
🏠 SA Readiness Score
✓ Strengths
- Fully furnished with integrated kitchenette, desk, and quality bed
- Contemporary design with modern fixtures, marble bathroom, and stylish finishes
- Multiple windows with good natural light and pleasant city views
✗ Issues
- Limited living/lounge space reduces guest comfort for extended stays
- Single room layout may feel cramped for more than one guest
- No obvious outdoor space or balcony for guest use
💰 SA Setup & Running Costs
Based on GuestReady full management at 15% of SA gross. Monthly profit shown above is after all costs below.
Initial Outlay
| Security deposit (1 month) | £800 |
| First month's rent | £800 |
| Furnishing & fit-out | £2,500 |
| GuestReady onboarding (photography + listing) | £300 |
| Welcome pack & consumables | £100 |
| Total initial outlay | £4,500 |
Monthly Running Costs
| Rent to landlord | £800 |
| GuestReady management (15%) | £277 |
| Utilities (gas / electric / broadband) | £150 |
| Consumables & restocking | £50 |
| SA insurance uplift (est.) | £35 |
| Total monthly costs | £1,312 |
| Monthly profit | +£536 |
| Break-even occupancy (managed): 44% | |
All figures are estimates. Utilities scaled by bedroom count. GuestReady fee from 15% — actual rate varies by location. Insurance estimate ~£420/yr SA-specific uplift. Learn about GuestReady →
📊 Occupancy Sensitivity
Cashflow at different occupancy rates — how the spread changes if bookings are lighter or stronger.
| Occupancy | Gross/mo | Net/mo | Cashflow/mo |
|---|---|---|---|
| 60% | £1,655 | £1,456 | +£656/mo |
| 70% | £1,931 | £1,699 | +£899/mo |
| 80% | £2,207 | £1,942 | +£1,142/mo |
| 90% | £2,483 | £2,185 | +£1,385/mo |
| 100% | £2,758 | £2,427 | +£1,627/mo |
SA nightly rate: £123 (PE1 1). Net figures use 12% platform fee.
🏗️ Urban Regeneration & Infrastructure
🌎 Area Profile — PE1 1 ⓘ What are deciles?
🏘 Property Details
Before subletting or operating a short-term let from any rental property, you must obtain written permission from your landlord and check the terms of your tenancy agreement. Subletting without permission may breach your tenancy agreement and, in some cases, may be unlawful. This analysis is for informational purposes only and does not constitute legal or financial advice. You are solely responsible for ensuring all activity complies with your tenancy agreement, local planning rules, and applicable law.