Studio Flat, Inventure House, DE1
DE1 1SN · 1-bed Flat
📊 SA Market Rates —DE1 1
Area data forDE1 1 — actual results vary by property, management quality, and season.
🏠 SA Readiness Score
✓ Strengths
- Modern kitchen with black countertops and subway tile backsplash
- Contemporary bathroom with dark tile feature wall and heated towel rail
- Bright, clean bedroom with good natural light and contemporary furniture
✗ Issues
- Limited kitchen equipment visible; no apparent appliances or cooking facilities shown
- Sparse bedroom furnishings and minimal décor accessories for guest comfort
- Grey flooring throughout shows wear patterns; may need deeper cleaning or refresh
💰 SA Setup & Running Costs
Based on GuestReady full management at 15% of SA gross. Monthly profit shown above is after all costs below.
Initial Outlay
| Security deposit (1 month) | £600 |
| First month's rent | £600 |
| Furnishing & fit-out | £2,500 |
| GuestReady onboarding (photography + listing) | £300 |
| Welcome pack & consumables | £100 |
| Total initial outlay | £4,100 |
Monthly Running Costs
| Rent to landlord | £600 |
| GuestReady management (15%) | £277 |
| Utilities (gas / electric / broadband) | £150 |
| Consumables & restocking | £50 |
| SA insurance uplift (est.) | £35 |
| Total monthly costs | £1,112 |
| Monthly profit | +£736 |
| Break-even occupancy (managed): 36% | |
All figures are estimates. Utilities scaled by bedroom count. GuestReady fee from 15% — actual rate varies by location. Insurance estimate ~£420/yr SA-specific uplift. Learn about GuestReady →
📊 Occupancy Sensitivity
Cashflow at different occupancy rates — how the spread changes if bookings are lighter or stronger.
| Occupancy | Gross/mo | Net/mo | Cashflow/mo |
|---|---|---|---|
| 60% | £1,655 | £1,456 | +£856/mo |
| 70% | £1,931 | £1,699 | +£1,099/mo |
| 80% | £2,207 | £1,942 | +£1,342/mo |
| 90% | £2,483 | £2,185 | +£1,585/mo |
| 100% | £2,758 | £2,427 | +£1,827/mo |
SA nightly rate: £123 (DE1 1). Net figures use 12% platform fee.
🏗️ Urban Regeneration & Infrastructure
🌎 Area Profile — DE1 1 ⓘ What are deciles?
🏘 Property Details
Before subletting or operating a short-term let from any rental property, you must obtain written permission from your landlord and check the terms of your tenancy agreement. Subletting without permission may breach your tenancy agreement and, in some cases, may be unlawful. This analysis is for informational purposes only and does not constitute legal or financial advice. You are solely responsible for ensuring all activity complies with your tenancy agreement, local planning rules, and applicable law.