🎯 7-day free Investor trial — full access, no card required Start Free Trial →
← Back to R2SA listings
🔒 Sign in to unlock full details — address and key figures are hidden. Continue with Google

🔒 Sign in to view the address

· 2-bed Flat

🔒 Sign in to view 13 photos
£48
Monthly Profit
After rent, management & costs
£1,100
Rent / mo
£1,368
SA Net / mo
after platform costs
66.0%
Break-even Occ.
min occupancy needed

📊 SA Market Rates —North West England

£81
Median nightly rate
64%
Avg occupancy
£1,555
Est. gross / mo (bedroom-adj.)

Area data forNorth West England — actual results vary by property, management quality, and season.

✅ No Article 4 Direction detected for this area

🏠 SA Readiness Score

7/10 Mostly Ready Modern new-build with good amenities; needs soft furnishings and styling for guests.

✓ Strengths

  • Contemporary specification with new kitchen, bathrooms, and heating system
  • Excellent town-centre location with vibrant street views and nearby amenities
  • Multiple spacious bedrooms and living areas suitable for group bookings

✗ Issues

  • Unfurnished and unstyled - requires significant investment in furniture and décor
  • Empty rooms lack guest appeal and homely atmosphere essential for SA
  • No visible outdoor space or garden amenities shown

💰 SA Setup & Running Costs

Based on GuestReady full management at 15% of SA gross. Monthly profit shown above is after all costs below.

Initial Outlay

Security deposit (1 month) £1,100
First month's rent £1,100
SA setup cost by room (North West rates)
Kitchen £400–£1,700
Bathroom £300–£1,200
Living Room £200–£700
Master Bedroom £200–£800
Bedroom 2 £200–£800
Entrance Hall £0–£200
Furnishing & fit-out (est. median) £3,240
GuestReady onboarding (photography + listing) £300
Welcome pack & consumables £100
Total initial outlay £5,840

Monthly Running Costs

Rent to landlord £1,100
GuestReady management (15%) £233
Utilities (gas / electric / broadband) £185
Consumables & restocking £50
SA insurance uplift (est.) £35
Total monthly costs £1,603
Monthly profit £48
Break-even occupancy (managed): 66%

All figures are estimates. Utilities scaled by bedroom count. GuestReady fee from 15% — actual rate varies by location. Insurance estimate ~£420/yr SA-specific uplift. Setup cost covers furnishing, appliances, linen, welcome kit, and photography — excludes structural refurb; obtain quotes before committing. Learn about GuestReady →

📊 Occupancy Sensitivity

Cashflow at different occupancy rates — how the spread changes if bookings are lighter or stronger.

Occupancy Gross/mo Net/mo Cashflow/mo
60% £1,458 £1,283 +£183/mo
70% £1,701 £1,497 +£397/mo
80% £1,944 £1,711 +£611/mo
90% £2,187 £1,925 +£825/mo
100% £2,430 £2,138 +£1,038/mo

SA nightly rate: £81 (North West England). Net figures use 12% platform fee.

📍 Location

🔒 Sign in to view the location map

🏗️ Urban Regeneration & Infrastructure

Enterprise Zone
Nearest zone: ~7 mi
Nearest Major Infrastructure
HS2
HS2 · Planned · ~5 mi
Gentrification Signal
0/10
Early stage / stable

🌎 Area Profile — North West England ⓘ What are deciles?

IMD (Overall)
1/10
High deprivation
Crime
1/10
High deprivation
Income
2/10
High deprivation
Employment
2/10
High deprivation
Education
1/10
High deprivation
Housing Barriers
8/10
Low deprivation
Rural/Urban
Mixed

🔧 Local Trades

Trade Name Phone Email
builder Construction company | A.D.Williamson & Sons, Stockport 0161 768 0520
photographer Stockport Photographer - Venture Photography Studios 0161 4314040

🏘 Property Details

Type: Flat
Bedrooms: 2
Available: to move in
Spread margin: 19.6%
⚠️ Important — Subletting & Short-Term Let Compliance

Before subletting or operating a short-term let from any rental property, you must obtain written permission from your landlord and check the terms of your tenancy agreement. Subletting without permission may breach your tenancy agreement and, in some cases, may be unlawful. This analysis is for informational purposes only and does not constitute legal or financial advice. You are solely responsible for ensuring all activity complies with your tenancy agreement, local planning rules, and applicable law.

📄
Ready to take on this property?
Download our free SA Operator Agreement — a ready-to-use template covering owner payments, guest rights, insurance, and termination.
Get free SA Operator Agreement →

Run the numbers on this deal

Use our free Rental Yield Calculator to calculate gross yield, net yield, monthly cash flow, and mortgage stress tests.

Calculate Rental Yield →

Also included

📋 Planning Alerts

New applications near your postcode, emailed twice daily.

🏠 R2SA Finder

Serviced accommodation viability scored for any area.

🔥 Postcode Hotspots

Top 100 investment postcodes ranked nationally.

🔍 Property Analyser

Investment score and offer range for any property listing URL.

🗺 UK Postcode Map

Browse all postcode areas on an interactive map. Click any area to search.

📄 Short Leases

Top short lease properties with marriage value and uplift calculations.