Free Excel
SA Income Calculator
Serviced accommodation 12-month income projection — Excel
Serviced accommodation income calculator with 12-month seasonality projection, platform fee modelling (Airbnb 3%, Booking.com 15%), management costs, and occupancy sensitivity analysis. Enter your nightly rate and see projected annual income.
What's included
- ✓12-month seasonality projection
- ✓Airbnb and Booking.com fee modelling
- ✓Management cost scenarios (self-managed vs agency)
- ✓Occupancy sensitivity analysis
- ✓Breakeven occupancy calculation
- ✓Net income after all SA running costs
Download free with a 7-day trial
Create a free account to download this spreadsheet instantly. No card required — you also get full access to our SA deals, investment analysis, and R2SA deal feed.
Start free trial & download →Already have an account? Sign in to download