🔒 Sign in to view the address
· 1-bed House
📊 SA Market Rates —Yorkshire
Area data forYorkshire — actual results vary by property, management quality, and season.
🏠 SA Readiness Score
✓ Strengths
- Fully furnished with lounge, bedroom, kitchen and modern bathroom with shower
- Clean, well-maintained throughout with new flooring and contemporary lighting
- Good outdoor access with patio doors and functional appliances
✗ Issues
- Kitchen has dated cabinetry and older appliances that feel tired
- Limited natural light in bedroom and some rooms feel basic/sparse
- Decor and furnishings are functional but lack character or modern aesthetics
💰 SA Setup & Running Costs
Based on GuestReady full management at 15% of SA gross. Monthly profit shown above is after all costs below.
Initial Outlay
| Security deposit (1 month) | £2,000 |
| First month's rent | £2,000 |
| SA setup cost by room (Yorkshire and The Humber rates) | |
| Kitchen | £400–£1,600 |
| Bathroom | £300–£1,200 |
| Living Room | £200–£700 |
| Hallway / Stairs | £100–£300 |
| Master Bedroom | £400–£1,600 |
| Furnishing & fit-out (est. median) | £3,240 |
| GuestReady onboarding (photography + listing) | £300 |
| Welcome pack & consumables | £100 |
| Total initial outlay | £7,640 |
Monthly Running Costs
| Rent to landlord | £2,000 |
| GuestReady management (15%) | £861 |
| Utilities (gas / electric / broadband) | £150 |
| Consumables & restocking | £50 |
| SA insurance uplift (est.) | £35 |
| Total monthly costs | £3,096 |
| Monthly profit | +£2,645 |
| Break-even occupancy (managed): 32% | |
All figures are estimates. Utilities scaled by bedroom count. GuestReady fee from 15% — actual rate varies by location. Insurance estimate ~£420/yr SA-specific uplift. Setup cost covers furnishing, appliances, linen, welcome kit, and photography — excludes structural refurb; obtain quotes before committing. Learn about GuestReady →
📊 Occupancy Sensitivity
Cashflow at different occupancy rates — how the spread changes if bookings are lighter or stronger.
| Occupancy | Gross/mo | Net/mo | Cashflow/mo |
|---|---|---|---|
| 60% | £4,921 | £4,330 | +£2,330/mo |
| 70% | £5,741 | £5,052 | +£3,052/mo |
| 80% | £6,561 | £5,774 | +£3,774/mo |
| 90% | £7,381 | £6,495 | +£4,495/mo |
| 100% | £8,201 | £7,217 | +£5,217/mo |
SA nightly rate: £364 (Yorkshire). Net figures use 12% platform fee.
📍 Location
🏗️ Urban Regeneration & Infrastructure
🌎 Area Profile — Yorkshire ⓘ What are deciles?
🔧 Local Trades
| Trade | Name | Phone | |
|---|---|---|---|
| builder | Qazi Builders | 07964 582567 | — |
| decorator | C. F. Jones & Son, Bradford: Decorators | 07947 828500 | — |
| photographer | Ruth Agbolade Photography | 07517 815045 | — |
🏘 Property Details
Before subletting or operating a short-term let from any rental property, you must obtain written permission from your landlord and check the terms of your tenancy agreement. Subletting without permission may breach your tenancy agreement and, in some cases, may be unlawful. This analysis is for informational purposes only and does not constitute legal or financial advice. You are solely responsible for ensuring all activity complies with your tenancy agreement, local planning rules, and applicable law.
Run the numbers on this deal
Use our free Rental Yield Calculator to calculate gross yield, net yield, monthly cash flow, and mortgage stress tests.
Calculate Rental Yield →